
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.157549 | 2.036 | 2.023 | 2.920798 | 0.510111 | (0.560255) | |
COGS | 2.40375 | 5.897 | 4.347 | 3.761478 | 0.492939 | (0.350568) | |
Gross Profit | (2.246201) | (3.860376) | (2.324) | (0.84068) | 0.0172 | (0.210114) | |
Operating Expenses & Income | |||||||
Operating Income | (11.11) | (18.7) | (12.94) | (6.500091) | (2.962686) | (0.968699) | |
Total Operating Expenses | 8.627739 | 14.84 | 11.1 | 5.659411 | 2.979858 | 1.435013 | |
R&D Expenses | 0.167849 | 1.024 | 0.528608 | 1.223608 | 0.122525 | (0.401148) | |
Selling General & Admin Expenses | 7.453415 | 11.43 | 6.36 | 3.888612 | 1.136824 | 0.910464 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.018) | (0.134599) | (0.0421) | (0.55645) | (0.0617) | (0.0385) | |
Interest Income | 0.000804 | 0.0113 | 0.006095 | - | - | - | |
Income Tax Expense | 0.0272 | (0.129) | (0.0713) | (0.0183) | - | (0.0145) | |
Net Income | |||||||
Net Income | (11.1) | (19.15) | (12.75) | (10.97) | (1.114765) | 0.612018 | |
Supplemental | |||||||
EBIT | (11.08) | (19.15) | (12.78) | (8.386858) | (2.962686) | - | |
EBITDA | (10.97) | (17.75) | (10.92) | (6.528394) | (2.469747) | (1.194974) | |