
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.221765 | 1.537565 | |
COGS | - | - | 0.0173 | - | - | - | |
Gross Profit | - | - | (0.0173) | - | 0.221765 | 1.429733 | |
Operating Expenses & Income | |||||||
Operating Income | (1.589) | (0.921) | (0.23) | (0.0965) | (0.501079) | (0.12935) | |
Total Operating Expenses | 1.589 | 0.920515 | 0.190066 | 0.0965 | 0.631124 | 1.559083 | |
R&D Expenses | 0.500567 | 0.0764 | 0.0015 | - | - | - | |
Selling General & Admin Expenses | 1.088 | 0.502131 | 0.15263 | 0.0965 | 0.516362 | 1.562207 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.003971) | (0.005678) | (0.001837) | |
Interest Income | - | - | - | - | - | 0.0381 | |
Income Tax Expense | - | - | - | - | - | 0.0137 | |
Net Income | |||||||
Net Income | (1.732) | (0.921) | (0.805) | (0.100484) | (0.492748) | (0.155556) | |
Supplemental | |||||||
EBIT | (1.589) | (0.578) | (0.24025) | (0.0965) | (0.48707) | (0.199836) | |
EBITDA | (1.14237) | (0.560898) | (0.223) | (0.095) | (0.449153) | (0.102516) | |