

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005799 | 0.005356 | 0.004072 | 0.002859 | 0.002818 | 0.003 | |
Gross Profit | (0.005799) | (0.005356) | (0.004072) | (0.002859) | (0.002818) | (0.003) | |
Operating Expenses & Income | |||||||
Operating Income | (1.72903) | (1.570145) | (1.30297) | (1.069005) | (1.639197) | (2.276567) | |
Total Operating Expenses | 1.723391 | 1.564789 | 1.298896 | 1.069005 | 1.639197 | 2.276567 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.29491 | 1.284315 | 0.311883 | 0.930909 | 1.520599 | 2.157597 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0219) | (0.0169) | (0.0444) | (0.109347) | (0.0451) | (0.00633) | |
Interest Income | 0.00016 | - | - | - | - | 0.0311 | |
Income Tax Expense | (0.0723) | (0.193769) | 0.0435 | - | - | - | |
Net Income | |||||||
Net Income | (1.827759) | (1.371331) | (1.386742) | (1.489503) | (1.167209) | (1.81421) | |
Supplemental | |||||||
EBIT | (1.72903) | (1.570145) | (1.302972) | - | - | - | |
EBITDA | (1.723231) | (1.564789) | (1.2989) | - | - | - | |