
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23.04 | 40.11 | 31.17 | 27.83 | 26.9 | 29.92 | |
COGS | (2.650504) | (4.812051) | (5.377267) | (3.02047) | (0.119529) | 0.737755 | |
Gross Profit | 25.69 | 44.92 | 36.55 | 30.85 | 27.02 | 29.18 | |
Operating Expenses & Income | |||||||
Operating Income | 1.026257 | 11.71 | 8.790591 | 7.483292 | 7.688751 | 7.832775 | |
Total Operating Expenses | 22.02 | 28.4 | 22.38 | 20.34 | 19.21 | 22.08 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 18.03 | 25.59 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0234) | (0.009766) | (0.0121) | (0.0842) | (0.142505) | (0.081) | |
Interest Income | 0.008804 | 0.0475 | 0.332156 | 0.787351 | 1.011854 | 0.689396 | |
Income Tax Expense | 0.000429 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1.567474 | 9.695692 | 5.891816 | 6.729267 | 7.146211 | 6.27829 | |
Supplemental | |||||||
EBIT | 0.000768 | 12.12 | 7.553442 | 8.178064 | 8.783635 | 8.057262 | |
EBITDA | 0.000002 | 12.7 | 7.835382 | 8.456918 | 10.14 | 10.47 | |