

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 150.5 | 81.96 | 187.8 | 239 | 121.1 | |
COGS | 88.16 | 57.6 | 115.2 | 134.1 | 77.69 | |
Gross Profit | 62.34 | 24.35 | 72.6 | 104.8 | 43.38 | |
Operating Expenses & Income | ||||||
Operating Income | 5.011 | (14.69) | 69.49 | 238.5 | (3.707) | |
Total Operating Expenses | 56.43 | 36.45 | 31.04 | 34.14 | 124.8 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 12.01 | 9.491 | 5.657 | 6.046203 | 7.618 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (8.246) | (5.183) | (0.249) | (0.0982) | - | |
Interest Income | 8.493 | 7.402 | 0.037 | 0.0967 | 1.974 | |
Income Tax Expense | 3.372 | 1.794 | 3.622 | 4.796664 | - | |
Net Income | ||||||
Net Income | (59.2) | (108.7) | 10.27 | (101.8) | (350.1) | |
Supplemental | ||||||
EBIT | 5.011 | (14.69) | 69.49 | 238.5 | - | |
EBITDA | 26.94 | 8.25 | 107.7 | 274.8 | - | |