

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.853563) | (9.766116) | (6.15) | (2.664015) | (2.12559) | (2.601701) | |
Total Operating Expenses | 3.861681 | 1.762062 | 6.15 | 2.664 | 2.12559 | 2.601701 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.861681 | 1.762062 | 1.765 | 2.321 | 1.7928 | 2.093344 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.004904 | 0.14516 | 0.60134 | 0.301283 | 0.117048 | 0.202878 | |
Income Tax Expense | (0.000404) | 3.136581 | 0.0569 | 0.0502 | - | - | |
Net Income | |||||||
Net Income | (3.861137) | 1.956439 | (5.824) | (2.661) | (1.986545) | (2.387401) | |
Supplemental | |||||||
EBIT | (3.853563) | (9.766116) | (12.52) | (5.588252) | - | - | |
EBITDA | (3.853563) | (9.766116) | (6.369014) | (2.924252) | (2.12559) | (2.601701) | |