
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.12 | 0.511 | 0.145291 | 4.051601 | 16.37 | 17.86 | |
COGS | - | 0.344 | 0.132428 | 2.484361 | 8.328614 | 9.378892 | |
Gross Profit | 0.12 | 0.167 | 0.0129 | 1.56724 | 8.039003 | 8.483484 | |
Operating Expenses & Income | |||||||
Operating Income | (15.03) | (40.17) | (22.19) | (7.761914) | (10.33) | 6.122236 | |
Total Operating Expenses | 15.15 | 40.33 | 22.2 | 9.329154 | 18.37 | 13.87 | |
R&D Expenses | 4.879 | 3.047 | 0.900431 | 0.312267 | 0.182498 | 0.171565 | |
Selling General & Admin Expenses | 10.27 | 10.09 | 0.732 | 0.0562 | 11.36 | 11.53 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.118) | (1.44) | (1.063679) | (3.91034) | (3.434005) | (3.81943) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.518 | 53.65 | (23.47) | (14.57) | (0.199572) | (0.009829) | |
Net Income | |||||||
Net Income | (38.49) | (95.25) | (26.45) | (12.41) | (12.43) | (4.603799) | |
Supplemental | |||||||
EBIT | (37.37) | (93.81) | (25.39) | (8.510622) | (9.195957) | (0.981711) | |
EBITDA | (37.27) | (92.3) | (24.11) | (7.275607) | (8.598524) | (0.327209) | |