
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 12.89 | 21.62 | 3.228559 | 65.92 | 57 | |
COGS | 12.44 | 20.51 | 3.112616 | 61.14 | 52.82 | |
Gross Profit | 0.454577 | 1.10878 | 0.115943 | 4.774605 | 4.174083 | |
Operating Expenses & Income | ||||||
Operating Income | 0.0316 | 0.0862 | (3.12847) | (9.697934) | (14.79) | |
Total Operating Expenses | 0.422954 | 1.022553 | 3.244413 | 14.47 | 18.96 | |
R&D Expenses | - | 0.27208 | 0.0912 | 2.220649 | 2.434552 | |
Selling General & Admin Expenses | 0.422954 | 0.487706 | 2.076484 | 4.826703 | 10.28 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.009277) | (0.278328) | (4.959055) | (7.873323) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.001605 | 0.0142 | 0.0198 | 0.0767 | 0.0767 | |
Net Income | ||||||
Net Income | 0.144618 | 0.0582 | (3.430642) | (9.020136) | (47.51) | |
Supplemental | ||||||
EBIT | 0.146223 | 0.0817 | (3.132486) | (9.697934) | (39.63) | |
EBITDA | 0.146528 | 0.102524 | (3.060235) | (9.43589) | (37.92) | |