

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 272.7 | 331.7 | 278.4 | 985.9 | 1,103.2 | 863.3 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 114.1 | 113.1 | 468 | 412.2 | 382.3 | 388.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (37.88) | (58.41) | (1,223.9) | (886.7) | (699.3) | (664.6) | |
Interest Income | 291.7 | 372.8 | 1,971 | 1,812.7 | 1,676.7 | 1,671.5 | |
Income Tax Expense | 20.28 | 47.95 | - | - | - | - | |
Net Income | |||||||
Net Income | 62.35 | 120.9 | (1,899.1) | 126.9 | 229 | (22.38) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |