

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0364 | 0.0338 | 0.0211 | 0.0158 | 0.0305 | 0.0276 | |
Gross Profit | (0.0364) | (0.0338) | (0.0211) | (0.0158) | (0.0305) | (0.0276) | |
Operating Expenses & Income | |||||||
Operating Income | (4.085711) | (4.971603) | (4.313177) | (3.419272) | (3.51714) | (5.285788) | |
Total Operating Expenses | 4.049273 | 4.937796 | 4.292113 | 3.403423 | 3.51714 | 5.285788 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.442735 | 5.318178 | 4.626113 | 3.536013 | 3.215986 | 3.645231 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.231856) | (0.368175) | (0.40317) | (0.0425) | (0.0209) | - | |
Interest Income | 0.0708 | 0.0531 | 0.271355 | 0.383838 | 0.263575 | 0.164165 | |
Income Tax Expense | (0.03) | (0.0224) | (0.0183) | 0.402296 | - | - | |
Net Income | |||||||
Net Income | (4.41469) | (3.849229) | (3.14825) | (3.395418) | (3.410411) | (0.899845) | |
Supplemental | |||||||
EBIT | (4.014885) | (4.918475) | (4.041822) | (3.035433) | - | - | |
EBITDA | (3.978447) | (4.884668) | (4.020758) | (3.019585) | - | - | |