
| 2009 | 2010 | 2011 | 2012 | 2013 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 39.09 | 39.5 | 6.714 | 16.19 | 19.39 | 23.11 | |
COGS | 45.32 | 45.23 | 8.795 | 10.84 | 12.95 | 9.576 | |
Gross Profit | 39.09 | 39.5 | 6.714 | 16.19 | 19.39 | 23.11 | |
Operating Expenses & Income | |||||||
Operating Income | (7.541) | (7.298) | (2.106) | 5.328 | 6.437 | 9.694 | |
Total Operating Expenses | 46.42 | 46.61 | 8.82 | 10.87 | 12.96 | 13.42 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 6.825 | 8.795 | 10.84 | 12.95 | 13.42 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.094) | (2.012) | (0.582) | (1.126) | (0.866) | (0.605) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | 0.212 | - | 0.262 | |
Net Income | |||||||
Net Income | (10.05) | (9.496) | (0.472) | 5.618 | 5.773 | 8.978 | |
Supplemental | |||||||
EBIT | (6.842) | (7.75) | (2.085) | 5.328 | 6.437 | 9.694 | |
EBITDA | (5.74) | (6.367) | (2.06) | 5.35 | 6.446 | 9.698 | |