
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 62,929 | 74,950 | 84,048 | 93,255 | 106,127 | 105,916 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 50,138 | 56,758 | 59,339 | 65,831 | 72,391 | 72,637 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4,148) | (7,069) | (11,393) | (13,463) | (12,110) | (11,715) | |
Interest Income | 61,371 | 75,725 | 92,713 | 97,429 | 109,875 | 111,408 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,448 | 2,814 | 3,092 | 5,523 | 6,855 | 6,862 | |
Supplemental | |||||||
EBIT | 74.84 | 413.6 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |