

| 2014 | 2015 | 2016 | 2017 | 2018 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 16,528.8 | 14,607 | 14,830 | 16,403 | 18,628 | 18,628 |
COGS | 9,186.3 | 10,526 | 10,691 | 9,973 | 11,670 | 11,691 |
Gross Profit | 7,342.6 | 4,081 | 4,139 | 6,430 | 6,958 | 6,937 |
Operating Expenses & Income | ||||||
Operating Income | 3,673.3 | 61 | 1,003 | 3,892 | 4,567 | 4,546 |
Total Operating Expenses | 12,855.5 | 14,546 | 13,827 | 12,511 | 14,061 | 14,082 |
R&D Expenses | 87.6 | 107 | 64 | 94 | - | 21 |
Selling General & Admin Expenses | 479.3 | 558 | 522 | 479 | 443 | 443 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | (575) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | 185.9 | (1,951) | 371 | 883 | 1,374 | 1,374 |
Net Income | ||||||
Net Income | (1,080.9) | (12,236) | (4,154) | 1,817 | 2,257 | 2,257 |
Supplemental | ||||||
EBIT | 3,673.3 | 61 | 1,003 | 3,892 | 4,567 | 4,546 |
EBITDA | - | - | - | - | - | - |