
| 2024 | 2025 | TTM | |
|---|---|---|---|
Revenue | |||
Total revenue | 181.3 | 753.2 | 1,196 |
COGS | 113.6 | 475.1 | 825.5 |
Gross Profit | 67.74 | 278.1 | 370.5 |
Operating Expenses & Income | |||
Operating Income | (4.755) | 72.24 | 85.67 |
Total Operating Expenses | 72.5 | 205.8 | 284.9 |
R&D Expenses | - | - | - |
Selling General & Admin Expenses | 52.08 | 146.3 | 346.5 |
Earnings from Continuing Operations | |||
Interest Expense | (21.86) | (54.78) | (56.68) |
Interest Income | 1.832 | 5.558 | 51.31 |
Income Tax Expense | (5.957) | 5.34 | 0.991 |
Net Income | |||
Net Income | (17.82) | 15.2 | 4.62 |
Supplemental | |||
EBIT | (3.304) | 77.56 | 66.47 |
EBITDA | 18 | 142.4 | 132 |