

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.000058 | 0.002431 | - | - | - | |
COGS | 0.001855 | 0.006106 | 0.009294 | 0.0101 | 0.0357 | - | |
Gross Profit | (0.001855) | (0.006049) | (0.006863) | (0.0101) | (0.0357) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.831808) | (1.548923) | (0.75267) | (0.641186) | (0.88824) | (0.888129) | |
Total Operating Expenses | 0.865321 | 1.588887 | 0.782174 | 0.641186 | 0.852492 | 0.869101 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.420949 | 0.142275 | 0.108281 | 0.249645 | 0.292872 | 0.305483 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.182494) | (0.41117) | (0.208227) | - | - | - | |
Net Income | |||||||
Net Income | (0.860521) | (1.519972) | (0.78655) | (0.722596) | (0.875571) | (0.875605) | |
Supplemental | |||||||
EBIT | (0.833661) | (1.555029) | (0.76174) | (0.651322) | (0.87557) | - | |
EBITDA | (0.831808) | (1.548923) | (0.754899) | (0.641186) | (0.839822) | (0.839712) | |