

| 2022 | 2023 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.005123 | 0.005068 | 0.005068 | 0.005068 | 0.0203 | 0.0203 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 0.005123 | 0.005068 | 0.005068 | 0.005068 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.12372) | (0.129134) | (0.129134) | (0.12913) | (0.0353) | (0.0353) | |
Total Operating Expenses | 0.128839 | 0.134202 | 0.134202 | 0.134202 | 0.0556 | 0.0556 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0744) | (0.0857) | (0.0857) | (0.0857) | (0.111469) | (0.111469) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.228485) | (0.167895) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.198127) | (0.214825) | (0.214825) | (0.214825) | (0.146808) | (0.146808) | |
Supplemental | |||||||
EBIT | (0.352205) | (0.297025) | (0.297025) | - | - | - | |
EBITDA | (0.12372) | (0.12913) | (0.12913) | (0.12913) | (0.0353) | (0.0353) | |