

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0507 | 0.0881 | 0.138982 | 0.250713 | 0.263957 | 0.259651 | |
Gross Profit | (0.0507) | (0.0881) | (0.138982) | (0.250713) | (0.263957) | (0.259651) | |
Operating Expenses & Income | |||||||
Operating Income | (3.834899) | (3.691578) | (5.67298) | (4.841944) | (6.22702) | (7.521501) | |
Total Operating Expenses | 3.893526 | 3.765263 | 5.533996 | 4.841944 | 6.22702 | 7.521501 | |
R&D Expenses | - | 0.000083 | 0.208022 | 0.001813 | 0.0256 | 0.0256 | |
Selling General & Admin Expenses | 2.450012 | 1.576634 | 4.542921 | 4.324489 | 5.141587 | 7.197914 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0354) | (0.015) | (0.0342) | (0.0329) | (0.0225) | (0.0164) | |
Interest Income | 0.109317 | 0.16176 | 1.234735 | 1.965918 | 0.851112 | 0.496139 | |
Income Tax Expense | 0.0354 | (0.0705) | (0.106309) | - | - | - | |
Net Income | |||||||
Net Income | (3.874324) | (3.640941) | (4.340443) | (2.713112) | (5.061339) | (6.697053) | |
Supplemental | |||||||
EBIT | (3.834899) | (3.691578) | (5.672982) | - | - | - | |
EBITDA | (3.784209) | (3.603503) | (5.534) | - | - | - | |