

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,498 | 4,069 | 4,445 | 5,231 | 6,661 | 7,426 | |
COGS | 606.6 | 877 | 746 | 328 | 993 | 1,932 | |
Gross Profit | 2,891.4 | 3,192 | 3,699 | 4,903 | 5,668 | 6,486 | |
Operating Expenses & Income | |||||||
Operating Income | 1,051.7 | 1,133 | 1,334 | 1,828 | 2,141 | 1,962 | |
Total Operating Expenses | 1,839.6 | 2,059 | 2,365 | 3,075 | 3,527 | 3,004 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,188.8 | 1,321 | 1,566 | 2,103 | 2,367 | 2,309 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (530.5) | (815) | (591) | (271) | (888) | (1,251) | |
Interest Income | 3,031.6 | 3,579.5 | 3,852.7 | 4,385 | 5,722 | 4,533 | |
Income Tax Expense | 197.9 | 203 | 270 | 350 | 476 | 429 | |
Net Income | |||||||
Net Income | 853.8 | 930 | 1,064 | 1,478 | 1,665 | 1,533 | |
Supplemental | |||||||
EBIT | 1,051.7 | 1,133 | 1,334 | 1,828 | 2,141 | 1,962 | |
EBITDA | 1,166.1 | 1,271 | 1,500 | 2,012 | 2,333 | 2,128 | |