
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0343 | - | 0.00805 | - | 0.487209 | - | |
COGS | 0.32591 | 0.189745 | 0.16981 | 0.119061 | 0.461623 | 0.252358 | |
Gross Profit | (0.29163) | (0.189745) | (0.16176) | (0.119061) | 0.0256 | (0.252358) | |
Operating Expenses & Income | |||||||
Operating Income | (9.736192) | (5.78824) | (5.432811) | (9.658093) | (1.588248) | (11.63) | |
Total Operating Expenses | 9.770472 | 5.78824 | 5.440861 | 9.658093 | 1.613834 | 11.23 | |
R&D Expenses | 6.023683 | 3.487056 | 3.590548 | 7.88509 | 0.415387 | 8.845195 | |
Selling General & Admin Expenses | 0.747126 | 2.750507 | 0.620168 | 0.637437 | 0.590156 | 0.73591 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0322) | (0.0106) | (0.0179) | (0.0132) | - | (0.0245) | |
Interest Income | 0.006461 | 0.041 | 0.382226 | 0.30516 | 0.339555 | - | |
Income Tax Expense | (0.000003) | (0.000005) | - | - | - | - | |
Net Income | |||||||
Net Income | (9.759495) | (5.794241) | (5.450713) | (9.678176) | (1.593894) | (11.27) | |
Supplemental | |||||||
EBIT | (9.727265) | (5.783655) | (5.432806) | (9.78162) | (1.458142) | (11.24) | |
EBITDA | (9.401355) | (5.59391) | (5.271046) | (9.60056) | (1.321614) | (10.92) | |