
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000106 | 0.000683 | 0.00074 | 0.000432 | 0.000156 | 0.000014 | |
Gross Profit | (0.000106) | (0.000683) | (0.00074) | (0.000432) | (0.000156) | (0.000014) | |
Operating Expenses & Income | |||||||
Operating Income | (2.621202) | (0.772661) | (3.885748) | (1.294352) | (1.725576) | (4.206695) | |
Total Operating Expenses | 2.621202 | 0.772661 | 3.885748 | 1.294352 | 1.725576 | 4.206695 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.621095 | 0.771979 | 1.112536 | 0.807869 | 1.224828 | 1.944542 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003625) | (0.00913) | (0.002825) | (0.001392) | (0.000479) | (0.001237) | |
Interest Income | - | - | - | - | - | 0.002907 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.462469) | 0.552 | (2.677836) | (1.125406) | (1.180148) | (4.249627) | |
Supplemental | |||||||
EBIT | (1.504395) | (0.725129) | - | - | - | - | |
EBITDA | (2.458845) | 0.561812 | - | - | - | - | |