
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000135 | 0.000944 | 0.00074 | 0.000434 | 0.000157 | 0.000014 | |
Gross Profit | (0.000135) | (0.000871) | (0.00074) | (0.000434) | (0.000156) | (0.000014) | |
Operating Expenses & Income | |||||||
Operating Income | (1.917927) | (5.112) | (3.821) | (1.301741) | (1.732238) | (4.165316) | |
Total Operating Expenses | 1.91779 | 4.781 | 3.821 | 1.301 | 1.732082 | 4.165302 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.90006 | 0.966228 | 1.112536 | 0.417563 | 1.224828 | 1.944542 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00458) | (0.0117) | (0.002804) | (0.001399) | (0.000481) | (0.00124) | |
Interest Income | - | - | - | - | - | 0.002907 | |
Income Tax Expense | (0.000004) | 0.000003 | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (3.111802) | (3.09) | (2.658) | (1.132) | (1.184704) | (4.171269) | |
Supplemental | |||||||
EBIT | (3.107223) | (5.113) | (3.821) | (1.13) | (1.184225) | (4.23858) | |
EBITDA | (3.107088) | (5.112056) | (3.82026) | (1.129566) | (1.184068) | (4.163954) | |