
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.302 | 37.32 | 22.31 | 20.02 | 54.55 | 57.95 | |
COGS | (7.266) | (0.657) | (12.73) | (21.58) | 139.7 | 54.25 | |
Gross Profit | 7.568 | 37.98 | 35.04 | 41.61 | (85.19) | 7.631 | |
Operating Expenses & Income | |||||||
Operating Income | (26.9) | (67.65) | (84.02) | (90.9) | (93.54) | (94.56) | |
Total Operating Expenses | 34.47 | 105.6 | 119.1 | 132.5 | 8.348 | 138.6 | |
R&D Expenses | 3.836 | 4.145 | 3.355 | 4.365 | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.093) | (0.007) | (0.024) | (0.018) | (0.12) | (0.091) | |
Interest Income | - | 0.061 | 0.221 | 0.96 | 0.908 | 0.821 | |
Income Tax Expense | (3.02) | 0.01 | 0.009 | (0.004) | 0.002 | 0.001 | |
Net Income | |||||||
Net Income | (23.97) | (67.6) | (82.86) | (89.95) | (91.19) | (93.64) | |
Supplemental | |||||||
EBIT | (26.9) | (67.59) | (82.87) | (89.94) | (93.54) | (94.04) | |
EBITDA | (11.71) | (38.07) | (30.15) | (35.57) | (32.47) | (31.19) | |