
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 2.942 | 5.884 | |
COGS | 0.015 | 0.12 | 0.478 | 4.695 | 1.714 | - | |
Gross Profit | (0.015) | (0.12) | (0.478) | (4.695) | 1.228 | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.923) | (75.63) | (122.5) | (143) | (74.26) | (68.2) | |
Total Operating Expenses | 8.923 | 75.57 | 120.9 | 143 | 75.49 | 100.1 | |
R&D Expenses | 1.865 | 13.82 | 13.57 | 28.46 | - | 19.11 | |
Selling General & Admin Expenses | 7.043 | 61.63 | 107.4 | 108.1 | 75.49 | 66.83 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.053) | (0.003) | (1.78) | - | - | (9.853) | |
Interest Income | 0.02 | 0.317 | 1.78 | 7.733 | 3.393 | 2.456 | |
Income Tax Expense | 0.771 | 2.416 | (22.14) | 0.67 | (15.76) | 10.41 | |
Net Income | |||||||
Net Income | (10.38) | (95.79) | (76.98) | (71.94) | (450.2) | (438.7) | |
Supplemental | |||||||
EBIT | (8.923) | (75.57) | (120.9) | (137.9) | (74.26) | - | |
EBITDA | (8.908) | (75.45) | (120.5) | (133.2) | (63.81) | - | |