
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (4.328208) | (9.164463) | (4.265805) | (17.53) | (4.468776) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2.701118 | 5.402374 | 1.303633 | 0.51339 | 2.98711 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.0434) | (0.0216) | (0.0661) | (0.011) | |
Interest Income | 0.001894 | 0.150385 | 0.276845 | 0.387867 | 0.283521 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (3.441267) | (8.104658) | 2.053556 | (18.13) | (5.168163) | |
Supplemental | ||||||
EBIT | (4.115765) | (8.011385) | - | - | - | |
EBITDA | (4.324075) | (8.868764) | - | - | - | |