

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34.12 | 43.54 | 55.37 | 67.64 | 58.08 | 125.9 | |
COGS | 9.956687 | 33.21 | 21.78 | 21.89 | 18.09 | 36.18 | |
Gross Profit | 24.16 | 10.33 | 33.59 | 45.75 | 40.01 | 85.76 | |
Operating Expenses & Income | |||||||
Operating Income | 6.986208 | 5.432852 | 7.449 | 10.36 | 5.253 | 15.33 | |
Total Operating Expenses | 17.59 | 4.870397 | 26.14 | 35.4 | 34.75 | 69.39 | |
R&D Expenses | 2.828944 | 3.603758 | 4.472 | 13.83 | 13.92 | 19.39 | |
Selling General & Admin Expenses | 11.49 | 0.60156 | 14.32 | 4.066 | 3.647 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.301531) | (0.180281) | (0.018) | (0.479) | (0.228913) | - | |
Interest Income | 0.187248 | 0.311055 | - | - | - | - | |
Income Tax Expense | 1.803034 | (1.056467) | (0.753) | (1.18) | (1.335) | (2.520589) | |
Net Income | |||||||
Net Income | 4.816589 | 6.807721 | 8.191 | 11.03 | 6.647508 | 17.69 | |
Supplemental | |||||||
EBIT | 6.921154 | 5.432852 | 7.449 | 10.36 | 6.061 | 15.46 | |
EBITDA | 10.48 | 10.23 | 12.24 | 25.92 | 10.82 | 28.03 | |