

| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.160421 | - | - | - | 0.105316 | 0.243064 | |
COGS | 0.658007 | - | - | 0.000266 | 0.0945 | 0.419689 | |
Gross Profit | (0.497586) | - | - | - | 0.105316 | (0.0766) | |
Operating Expenses & Income | |||||||
Operating Income | (18.09) | (7.122548) | (5.825829) | (4.424292) | (3.34038) | (3.523871) | |
Total Operating Expenses | 17.6 | 7.122548 | 5.825829 | 4.424292 | 3.445696 | 3.447222 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 15.57 | 4.223522 | 4.384687 | 2.689898 | 2.910137 | 3.382899 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.327161) | (0.119646) | (0.0159) | (0.254004) | (0.219417) | (0.0698) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (2.930982) | (3.585018) | (0.727) | 6.284 | (9.358896) | (15.49) | |
Net Income | |||||||
Net Income | (16.24) | (3.423192) | (5.083222) | (8.522196) | (10.22) | (3.873749) | |
Supplemental | |||||||
EBIT | (18.84) | (7.00821) | (5.794313) | (4.424292) | (19.36) | (19.31) | |
EBITDA | (18.61) | (6.72932) | (5.506429) | (4.113942) | (19.07) | (19.04) | |