

| 2010 | 2011 | 2012 | 2013 | 2014 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 5.067941 | 4.573095 | 4.992898 | 5.066929 | 4.362049 |
COGS | 2.102679 | 1.773898 | 2.110567 | 1.928753 | 1.245005 |
Gross Profit | 2.965262 | 2.799197 | 2.882331 | 3.138176 | 3.117044 |
Operating Expenses & Income | |||||
Operating Income | 0.188983 | (0.201473) | (0.56928) | (1.701995) | (0.827295) |
Total Operating Expenses | 4.878958 | 4.774568 | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2.404455 | 2.519619 | 3.038899 | 3.896179 | - |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | - | - | - | - | - |
Income Tax Expense | (0.0531) | (0.0964) | 0.0024 | 0.0024 | 0.0024 |
Net Income | |||||
Net Income | (0.085) | (0.157144) | (1.074815) | (1.704395) | (0.933973) |
Supplemental | |||||
EBIT | 0.188983 | (0.201473) | (0.56928) | (1.701995) | (0.827295) |
EBITDA | - | - | - | (1.369296) | (0.554022) |