

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 71,101.3 | 171,796.9 | 594,705.2 | 778,801 | 830,827.9 | 846,266.5 | |
COGS | 59,947.1 | 147,855.7 | 514,938.8 | 707,328.2 | 761,444.2 | 778,074.4 | |
Gross Profit | 11,154.2 | 23,941.2 | 79,766.4 | 71,472.8 | 69,383.7 | 68,192 | |
Operating Expenses & Income | |||||||
Operating Income | 8,692.9 | 18,241.3 | 53,787.5 | 37,768.8 | 39,990.7 | 37,618.4 | |
Total Operating Expenses | 62,408.4 | 153,555.6 | 540,917.7 | 741,032.3 | 790,837.3 | 808,648.1 | |
R&D Expenses | 680.5 | 1,449 | 7,664.9 | 8,076.1 | 8,300.1 | 8,603.1 | |
Selling General & Admin Expenses | 1,413.7 | 3,103.2 | 12,157 | 14,354.9 | 17,342.9 | 20,393.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (239.2) | (969.1) | (8,145.7) | (29,873.6) | (24,305.2) | (24,661) | |
Interest Income | 1,073.4 | 620.4 | 4,732 | 16,142.1 | 15,978.3 | 16,202.5 | |
Income Tax Expense | (114.2) | (2,990.7) | - | - | - | - | |
Net Income | |||||||
Net Income | 8,801 | 18,613.9 | 70,826.1 | 50,869.3 | 33,986.1 | 31,721.5 | |
Supplemental | |||||||
EBIT | 8,626.3 | 18,107.6 | - | - | - | - | |
EBITDA | 9,980.2 | 18,487.2 | - | - | - | - | |