

| 2000 | 2001 | 2002 | 2003 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 64.97 | 70.11 | 61.8 | 51.19 | 46.02 | |
COGS | 50.62 | 59.78 | 51.27 | 41.61 | 34.95 | |
Gross Profit | 14.35 | 10.32 | 10.53 | 9.577752 | 11.07 | |
Operating Expenses & Income | ||||||
Operating Income | 3.123692 | (1.675474) | (0.92671) | (1.278362) | 0.931899 | |
Total Operating Expenses | 61.84 | 71.78 | 62.73 | 52.46 | 45.09 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 6.335931 | 7.445277 | 7.113393 | 6.626899 | 5.877871 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | (2.010721) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.143 | 0.707 | 0.026 | 0.281 | (1.196) | |
Net Income | ||||||
Net Income | (0.276336) | 14.71 | (1.946476) | (2.905133) | (6.457304) | |
Supplemental | ||||||
EBIT | 3.123692 | (1.675474) | (0.92671) | (1.278362) | 0.931899 | |
EBITDA | - | - | - | - | - | |