
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.985688) | (0.000378) | (0.276764) | (0.596776) | (0.307709) | (0.307596) | |
Total Operating Expenses | 0.985688 | 0.39674 | 0.276764 | 0.596776 | 0.307709 | 0.307597 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.947029 | 0.310447 | 0.276764 | 0.413652 | 0.228237 | 0.273237 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.100894) | (0.265276) | (0.0625) | - | (0.003967) | (0.003964) | |
Interest Income | - | - | 0.000691 | - | 0.001253 | 0.001253 | |
Income Tax Expense | (0.109772) | 0.264898 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.720509) | (1.096636) | (1.615358) | (0.753807) | (1.735717) | (1.735616) | |
Supplemental | |||||||
EBIT | (0.729387) | (0.831367) | (1.589081) | (0.753807) | (1.749096) | (1.731913) | |
EBITDA | (0.0155) | (0.45337) | (0.276764) | (0.596776) | (0.288237) | (0.237172) | |