
| 2022 | 2023 | 2024 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 1.140574 | 3.775142 | 4.81104 | 1.946702 |
COGS | 0.724738 | 2.564093 | 1.835859 | 0.5627 |
Gross Profit | 0.415836 | 1.211049 | 2.975181 | 1.384002 |
Operating Expenses & Income | ||||
Operating Income | (1.250054) | (3.546671) | (2.193748) | (1.848346) |
Total Operating Expenses | 2.390628 | 7.321813 | 7.004788 | 3.795048 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 1.013674 | 3.209785 | 1.747877 | 1.295045 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.0917) | (0.752526) | (1.753453) | (1.33284) |
Interest Income | - | - | - | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (1.3418) | (22.91) | 4.395134 | 11.15 |
Supplemental | ||||
EBIT | (1.250054) | (22.15) | 6.148587 | 12.48 |
EBITDA | (1.250054) | (22.09) | 6.304227 | 12.53 |