

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 20.78 | 21.91 | 23.07 | 29.77 | 22.64 | 47.64 | |
COGS | 20.44 | 20.25 | 19.3 | 25.27 | 21.93 | 44.8 | |
Gross Profit | 0.336 | 1.667 | 3.764 | 4.498 | 0.706 | 2.832 | |
Operating Expenses & Income | |||||||
Operating Income | (1.333) | 0.266 | 1.432 | 3.205 | (0.232) | (0.08) | |
Total Operating Expenses | 1.669 | 1.285 | 2.332 | 1.293 | 0.938 | 2.911999 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.617 | 0.423 | 0.438 | 0.445 | 0.512 | 4.305 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.032) | (0.195) | (0.0003) | (0.246) | (0.072) | (0.222) | |
Interest Income | 0.0002 | 0.111 | 0.0017 | 0.241 | 0.066 | 0.159 | |
Income Tax Expense | 0.002 | 0.003 | 0.002 | 0.029 | (0.08) | (0.051) | |
Net Income | |||||||
Net Income | (1.782) | 0.152 | 1.088 | 2.913 | (0.131) | (0.152) | |
Supplemental | |||||||
EBIT | (1.78) | 0.155 | 1.815 | 3.188 | (0.232) | (0.075) | |
EBITDA | (1.592) | 0.321 | 1.997 | 3.379 | 0.031 | 0.452 | |