
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.112672 | 0.000256 | 0.0179 | 0.0697 | 0.499803 | 0.587686 | |
COGS | 0.0101 | 0.0111 | 0.009721 | 0.004709 | 2.381773 | - | |
Gross Profit | 0.102528 | (0.0111) | 0.0179 | (0.004709) | (1.88197) | (1.619678) | |
Operating Expenses & Income | |||||||
Operating Income | (4.866405) | (3.97337) | (1.931975) | (0.8983) | (2.424225) | (3.932181) | |
Total Operating Expenses | 4.856257 | 3.962284 | 1.930395 | 0.893591 | 0.542253 | 2.283835 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.060366 | 0.935288 | 0.535422 | 0.327272 | 0.54757 | 1.09375 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.000286 | 0.001268 | 0.005196 | 0.00404 | 0.001417 | - | |
Income Tax Expense | (0.000007) | 0.000005 | 0 | - | - | - | |
Net Income | |||||||
Net Income | (5.349833) | (3.747994) | (1.838922) | (0.978606) | (2.422809) | (4.665051) | |
Supplemental | |||||||
EBIT | (5.349833) | (4.019698) | (1.838924) | (0.978606) | (2.424225) | (4.01603) | |
EBITDA | (5.339688) | (4.008613) | (1.829203) | (0.974284) | (2.419125) | (4.006024) | |