
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16.34 | 18.42 | 19.47 | 21.43 | 26.55 | 30.19 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.449086 | 7.117869 | 8.177164 | 8.725918 | 10.36 | 11.27 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.606731) | (3.378467) | (10.92) | (16.38) | (17.77) | (18.48) | |
Interest Income | 18.23 | 20.73 | 29.47 | 36.55 | 42.92 | 46.99 | |
Income Tax Expense | 1.040067 | 1.430551 | - | - | - | - | |
Net Income | |||||||
Net Income | 4.171763 | 5.625101 | 5.925995 | 5.310225 | 8.157828 | 9.468286 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |