

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.12 | 0.55 | 0.497 | 0.436 | 0.398 | 0.725 | |
COGS | 0.067 | 0.252 | 0.143 | 0.172 | 0.14 | 0.252 | |
Gross Profit | 0.053 | 0.298 | 0.354 | 0.264 | 0.258 | 0.473 | |
Operating Expenses & Income | |||||||
Operating Income | (15.95) | (17.45) | (16.29) | (12.68) | (12.18) | (9.0415) | |
Total Operating Expenses | 16 | 17.75 | 16.64 | 12.94 | 12.44 | 9.5145 | |
R&D Expenses | 10.17 | 11.53 | 11.59 | 9.143 | 8.629 | 15.1 | |
Selling General & Admin Expenses | 3.98 | 3.989 | 3.119 | 3.632 | 3.664 | 4.5055 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.018) | (4.221) | (0.01) | (0.009) | - | - | |
Interest Income | 0.887 | 0.189 | 0.667 | 0.431 | 0.155 | - | |
Income Tax Expense | (0.905) | 4.221 | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (15.04) | (21.68) | (18.41) | (11.14) | (12.1) | (20.91) | |
Supplemental | |||||||
EBIT | (15.04) | (21.68) | (18.4) | (11.13) | (12.1) | (11.85) | |
EBITDA | (14.88) | (21.46) | (18.14) | (10.93) | (11.94) | (20.85) | |