

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.243 | 2.276 | 1.533 | 1.058 | 1.612 | 1.525 | |
COGS | 0.885 | 1.247 | 0.839 | 0.581 | 0.922 | 0.822 | |
Gross Profit | 0.358 | 1.029 | 0.694 | 0.477 | 0.69 | 0.703 | |
Operating Expenses & Income | |||||||
Operating Income | (0.429) | (0.622) | (0.183) | (0.094) | (0.029) | (0.153) | |
Total Operating Expenses | 0.787 | 1.651 | 0.877 | 0.571 | 0.719 | 0.856 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.252) | (0.255) | (0.272) | (0.113) | (0.096) | (0.127) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | (1.176) | - | - | - | |
Net Income | |||||||
Net Income | (0.507) | (0.739) | (1.176) | 0.203 | 0.292 | (0.03) | |
Supplemental | |||||||
EBIT | (0.255) | (0.484) | (0.904) | 0.316 | (0.029) | (0.153) | |
EBITDA | (0.236) | (0.423) | (0.873) | 0.345 | (0.006) | (0.125) | |