
| 2020 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 53.97 | 6.607 | 9.875 | 10.85 | 12.66 |
COGS | 37.74 | 5.807 | 8.226 | 9.767 | 10.27 |
Gross Profit | 16.23 | 0.8 | 1.649 | 1.079 | 2.397 |
Operating Expenses & Income | |||||
Operating Income | 10.65 | 0.319 | 0.528 | (1.26) | (1.9705) |
Total Operating Expenses | 5.578 | 6.288 | 9.347 | 2.339 | 4.3675 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2.882 | 0.416 | 0.875 | 1.425 | 3.0585 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | (0.017) | (0.239) | (0.293) |
Interest Income | - | 0.002 | - | 0.014 | 0.102 |
Income Tax Expense | 0.203 | - | - | (0.159) | (0.091) |
Net Income | |||||
Net Income | 10.22 | (0.092) | 0.36 | (5.83) | (2.793) |
Supplemental | |||||
EBIT | 10.65 | (0.014) | 0.514 | (5.75) | (2.7085) |
EBITDA | 10.42 | 0.025 | 0.572 | (5.656) | (2.6195) |