
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.917 | 1.822 | 0.404 | 6.943 | 8.006 | 8.006 | |
COGS | 20.21 | 11.22 | 28.23 | 14.04 | - | - | |
Gross Profit | 7.917 | 1.822 | 0.404 | (7.1) | 8.006 | - | |
Operating Expenses & Income | |||||||
Operating Income | (24.47) | (20.98) | (40.24) | (21.53) | (6.36) | (6.36) | |
Total Operating Expenses | 32.38 | 22.8 | 40.65 | 28.48 | 14.37 | 14.37 | |
R&D Expenses | 20.21 | 11.22 | 28.23 | 14.04 | 3.182 | 3.182 | |
Selling General & Admin Expenses | 12.17 | 11.58 | 12.42 | 14.43 | 11.18 | 11.18 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.096) | (0.114) | (0.069) | (0.009) | (0.005) | (0.005) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 2.068 | (0.01) | 0.047 | (0.441) | 0.676 | 0.425 | |
Net Income | |||||||
Net Income | (25.95) | (20.9) | (39.52) | (20.66) | (5.694) | (5.632) | |
Supplemental | |||||||
EBIT | (24.47) | (20.98) | (40.24) | (21.09) | (5.689) | (5.807) | |
EBITDA | (24.44) | (20.97) | (40.22) | (21.06) | (5.648) | (5.766) | |