
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 873.1 | 1,121.6 | 1,209.2 | 1,289.6 |
COGS | - | - | - | - |
Gross Profit | 873.1 | 1,121.6 | 1,209.2 | 1,289.6 |
Operating Expenses & Income | ||||
Operating Income | 122.7 | 133.8 | 136.4 | 144.3 |
Total Operating Expenses | - | - | - | - |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 684.5 | 906.9 | 456.2 | 506 |
Earnings from Continuing Operations | ||||
Interest Expense | (9.511) | (15.96) | (35.06) | (17.48) |
Interest Income | 0.083 | 1.003 | 0.878 | 1.066 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 70.09 | 75.14 | 70.76 | 79.92 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |