
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.17 | 1.535 | 21.25 | 33.05 | 44.64 | 59.39 | |
COGS | - | 0.086 | 1.259 | 2.213725 | 3.764 | 3.740338 | |
Gross Profit | - | 1.449 | 19.99 | 30.84 | 40.88 | 55.65 | |
Operating Expenses & Income | |||||||
Operating Income | (17.22) | (22.59) | (12.77) | 1.785441 | (6.346) | (1.633793) | |
Total Operating Expenses | 17.22 | 24.04 | 32.76 | 29.05 | 47.22 | 57.28 | |
R&D Expenses | 4.981 | 3.531 | 0.056 | 0.213446 | 0.254376 | 0.216129 | |
Selling General & Admin Expenses | 12.24 | 17.72 | 20.59 | 16.03 | 28.29 | 33.68 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.126) | (0.978) | (3.394) | (2.829034) | (2.182548) | (0.936127) | |
Interest Income | 0.123 | 0.195 | 0.441 | 1.834805 | 0.787 | 1.006 | |
Income Tax Expense | 0.11 | 0.147 | 3.394 | 0.253772 | 0.106 | 0.042 | |
Net Income | |||||||
Net Income | (17.46) | (23.86) | (16.05) | (0.303136) | (9.741) | (3.688429) | |
Supplemental | |||||||
EBIT | (34.41) | (22.89) | (12.94) | 2.77967 | (7.555) | (1.1961) | |
EBITDA | (17.18) | (22.74) | (12.65) | 3.335883 | (7.452) | (1.068111) | |