
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 46,705 | 51,289 | 72,254 | 73,332 | 67,899 | 70,486 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5,891 | 5,765 | 6,775 | 7,266 | 7,599 | 8,318 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,957) | (13,253) | (58,889) | (70,732) | (46,448) | (50,929) | |
Interest Income | 30,302 | 47,499 | 108,744 | 118,375 | 92,340 | 98,132 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 20,871 | 21,365 | 34,128 | 34,869 | 32,762 | 32,718 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |