

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 472,500 | 587,241.1 | 72,254 | 73,332 | 67,899 | 69,712 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 61,982.6 | 66,510.9 | 6,775 | 7,266 | 7,599 | 8,781 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (38,570.6) | (148,295.7) | (58,889) | (70,732) | (46,448) | (43,349) | |
Interest Income | 311,837.3 | 531,606.4 | 108,744 | 118,375 | 92,340 | 88,894 | |
Income Tax Expense | 50,888.9 | 61,296.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 214,783 | 244,794.7 | 34,128 | 34,869 | 32,762 | 30,591 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |