

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,543 | 98 | 779 | 664 | 113 | (307) | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 34 | 42 | 42 | 37 | 37 | 37 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (222) | (365) | (451) | (446) | (440) | (419) | |
Interest Income | 794 | 1,269 | 1,487 | 1,383 | 1,141 | 982 | |
Income Tax Expense | 12 | 19 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,515 | 92 | 696 | 585 | 11 | (375) | |
Supplemental | |||||||
EBIT | 827 | 1,249 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |