
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 12,343.5 | 2,325.8 | 2,171.6 | 2,628 | 2,077.5 | |
COGS | 1,433.1 | 786.1 | 694.3 | 772.7 | 694.8 | |
Gross Profit | 10,910.4 | 1,539.8 | 1,477.4 | 1,855.3 | 1,382.7 | |
Operating Expenses & Income | ||||||
Operating Income | 6,180.2 | 1,132.2 | 1,058.2 | 1,402 | 865.1 | |
Total Operating Expenses | 6,163.3 | 1,193.7 | 1,113.5 | 1,226 | 1,212.4 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1,105.4 | 241.6 | 196.8 | 220.4 | 286 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (62.12) | (7.246) | (5.008) | (7.392) | (16.42) | |
Interest Income | 220.4 | 14.87 | 13.72 | 17.34 | 21.81 | |
Income Tax Expense | 1,453 | - | - | - | - | |
Net Income | ||||||
Net Income | 4,044.2 | 720 | 658.6 | 791.2 | 373.1 | |
Supplemental | ||||||
EBIT | - | 1,186.5 | 1,097.2 | 1,438.9 | 826.9 | |
EBITDA | - | 1,333.2 | 1,253.2 | 1,605.6 | 1,000.1 | |