

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 142.7 | 134.6 | 3,318.6 | 4,206.3 | 5,219.4 | 5,378.1 | |
COGS | 107.1 | 131 | 2,017.9 | 2,348.4 | 3,099 | 3,010.8 | |
Gross Profit | 35.64 | 3.588553 | 1,300.7 | 1,857.9 | 2,120.3 | 2,367.2 | |
Operating Expenses & Income | |||||||
Operating Income | 21.45 | (14.42) | 886 | 1,393.7 | 1,596.9 | 1,809.7 | |
Total Operating Expenses | 121.3 | 149 | 2,432.6 | 2,812.6 | 3,622.5 | 3,568.4 | |
R&D Expenses | 4.838631 | 5.794657 | 152.3 | 191.4 | 233.4 | 269.7 | |
Selling General & Admin Expenses | 8.314741 | 8.461748 | 197.6 | 188.3 | 203.8 | 215.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.639862) | (0.627989) | (12.96) | (38.87) | (44.13) | (38.6) | |
Interest Income | 0.301649 | 1.709774 | 97.67 | 89.09 | 81.76 | 109.6 | |
Income Tax Expense | 5.051186 | 2.710447 | - | - | - | - | |
Net Income | |||||||
Net Income | 22.88 | (2.268774) | 830.8 | 1,292 | 1,528.2 | 1,746 | |
Supplemental | |||||||
EBIT | 21.95 | (11.45) | - | - | - | - | |
EBITDA | 28.57 | 14.93 | - | - | - | - | |