

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 32,983.8 | 40,840 | 22,299 | 21,833 | 21,970.3 | 23,528.4 | |
COGS | 23,919.4 | 30,115 | 17,241 | 16,455 | 16,502 | 17,585.8 | |
Gross Profit | 9,064.4 | 10,725 | 5,058 | 5,378 | 5,468.3 | 5,942.6 | |
Operating Expenses & Income | |||||||
Operating Income | 3,655.3 | 3,508 | 1,143 | 1,782 | 2,092 | 2,261.6 | |
Total Operating Expenses | 5,409.1 | 7,404 | 3,915 | 3,596 | 3,376.3 | 3,681 | |
R&D Expenses | 707.7 | 867 | 661 | 641 | 608 | 662.5 | |
Selling General & Admin Expenses | 3,862.8 | 5,524 | 2,405 | 2,222 | 2,268 | 1,712 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (553.8) | (345) | (534) | (547) | (420.7) | (304.4) | |
Interest Income | 109 | 187 | 118 | 115 | 116 | - | |
Income Tax Expense | 732.3 | 697 | 477 | 521 | 559 | 566.5 | |
Net Income | |||||||
Net Income | 1,598.2 | 1,372 | (594) | 471 | 1,214.1 | 1,531.3 | |
Supplemental | |||||||
EBIT | 3,684.3 | 1,937 | 1,249 | 1,935 | 2,092 | 2,290.5 | |
EBITDA | 6,013 | 3,094 | 2,727 | 3,139 | 3,167.8 | 3,417.7 | |