
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.523418 | 3.080257 | 2.938 | 3.358 | 1.289 | 1.459 | |
COGS | (0.700422) | (0.202509) | 0.777 | 0.442 | 6.353 | 4.625 | |
Gross Profit | 2.22384 | 3.282766 | 2.161 | 2.916 | (5.064) | (3.166) | |
Operating Expenses & Income | |||||||
Operating Income | (15.64) | (19.16) | (13.72) | (5.824) | (6.213) | (4.944) | |
Total Operating Expenses | 17.86 | 22.44 | 15.89 | 8.74 | 1.149 | - | |
R&D Expenses | 1.586458 | 1.937577 | 2.074 | 2.075 | - | - | |
Selling General & Admin Expenses | 10.54 | - | 0.449 | 0.17 | 0.144 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0135) | (0.002) | (0.002) | (0.002) | - | - | |
Interest Income | - | 0.0326 | 0.0136 | 0.013 | 0.082 | 0.079 | |
Income Tax Expense | 0.0135 | 0.000001 | 1.202105 | - | - | - | |
Net Income | |||||||
Net Income | (15.66) | (19.13) | (13.72) | (5.814) | (1.705) | (4.86) | |
Supplemental | |||||||
EBIT | (15.64) | (19.13) | (13.72) | (5.811) | (6.213) | (4.939) | |
EBITDA | (14.35) | (17.76) | (12.35) | (2.514) | (4.294) | (4.19) | |