
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.022 | 0.106 | 0.342 | 272.9 | 272.9 | |
COGS | - | 0.305 | 0.088 | 0.263 | 375.8 | 538.2 | |
Gross Profit | - | (0.305) | 0.018 | 0.079 | (102.9) | (265.3) | |
Operating Expenses & Income | |||||||
Operating Income | (10.59) | (43.32) | (329.3) | (530.2) | (417.1) | (598.2) | |
Total Operating Expenses | 10.59 | 43.32 | 329.3 | 530.3 | 314.1 | 786.2 | |
R&D Expenses | 6.962 | 21.05 | 286.9 | 423.9 | 97.18 | 208.5 | |
Selling General & Admin Expenses | 3.626 | 22.27 | 42.41 | 106.4 | 182.4 | 276.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.179) | (1.61) | (6.546) | (18.43) | (18.75) | (18.75) | |
Interest Income | 0.009 | 0.079 | 0.627 | 16.95 | 25.55 | 19.01 | |
Income Tax Expense | 3.119 | 8.011 | 94.23 | 0.185 | 2.243 | 2.173 | |
Net Income | |||||||
Net Income | (10.88) | (54.64) | (471.3) | (547.5) | (762) | (935.7) | |
Supplemental | |||||||
EBIT | (10.58) | (41.82) | (464.8) | (530.2) | - | - | |
EBITDA | (10.42) | (52.73) | (461.5) | (508.2) | (417.1) | - | |