
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 93.45 | 103.7 | 130.4 | 146.3 | 145.7 | 148.8 | |
COGS | 7.73608 | 8.726362 | 11.81 | 20.24 | 22.35 | 23.56 | |
Gross Profit | 85.62 | 94.97 | 118.6 | 126 | 123.4 | 125.2 | |
Operating Expenses & Income | |||||||
Operating Income | 35.27 | 36.04 | 29.5 | 38.42 | 35.54 | 29.23 | |
Total Operating Expenses | 58.09 | 67.66 | 100.9 | 107.8 | 110.2 | 119.5 | |
R&D Expenses | 14.77 | 15.35 | 27.5 | 29.27 | 30.93 | 35.72 | |
Selling General & Admin Expenses | 36.04 | 44.41 | 62.39 | 49.11 | 47.24 | 58.37 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.26373) | (0.233525) | (7.269) | (11.44) | (7.421) | (8.616) | |
Interest Income | 0.43955 | 0.168138 | 0.739 | 0.838 | 0.403 | 1.283 | |
Income Tax Expense | 8.042007 | 7.849242 | - | - | - | - | |
Net Income | |||||||
Net Income | 28.04 | 28.17 | 22.36 | 21.07 | 22.37 | 17.73 | |
Supplemental | |||||||
EBIT | 38.24 | 36.04 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |