
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0102 | 0.0102 | 0.0112 | 0.0807 | 0.100256 | 0.119256 | |
Gross Profit | (0.0102) | (0.0102) | (0.0112) | (0.0807) | (0.100256) | (0.119256) | |
Operating Expenses & Income | |||||||
Operating Income | (0.485733) | (2.386966) | (1.958314) | (2.380568) | (1.916502) | (3.575011) | |
Total Operating Expenses | 0.485733 | 2.386966 | 1.958314 | 2.380568 | 1.916502 | 3.575011 | |
R&D Expenses | - | - | 0.0413 | - | 0.108465 | 0.0224 | |
Selling General & Admin Expenses | 0.455845 | 2.365611 | 0.784248 | 0.957155 | 1.369617 | 1.455477 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0273) | (0.0547) | (0.0289) | (0.0768) | (0.0766) | (0.128678) | |
Interest Income | - | - | - | - | 0.0111 | 0.001594 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.601922) | (2.457897) | (1.983371) | (2.288401) | (1.930341) | (3.251543) | |
Supplemental | |||||||
EBIT | (0.44064) | (1.538871) | - | - | - | - | |
EBITDA | (0.564417) | (2.392996) | - | - | - | - | |